Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 10.9B | 8.7B | 9.1B | 9.7B |
| Current assets | 7.0B | 5.8B | 6.3B | 6.9B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 675.4M | 424.5M | 495.5M | 490.4M |
| Other short term investments | 1.4B | 1.3B | 1.5B | 2.4B |
| Accounts receivable | 2.9B | 2.5B | 2.7B | 2.4B |
| Other receivables | 668.5M | 555.2M | 599M | 561.2M |
| Inventory | 986.0M | 802.2M | 821M | 678.5M |
| Prepaid assets | 18.6M | 18.7M | 22.6M | 39.2M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 52.1M | 11.5M | 27.2M | 88.4M |
| Other current assets | -117.3K | -100K | 100K | — |
| Non current assets | 3.9B | 3.0B | 2.8B | 2.8B |
| Properties | 0 | 0 | 100K | 0 |
| Land and improvements | 6.9M | 5.9M | 5.9M | 6.7M |
| Machinery furniture equipment | 1.4B | 1.0B | 963.7M | 896.6M |
| Construction in progress | 56.5M | 54.1M | 26.9M | 15M |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.4B | -1.1B | -1.0B | -880.4M |
| Goodwill | 4.0B | 3.2B | 3.0B | 3.0B |
| Investment properties | 469.0K | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 390.8M | 287.2M | 208.2M | 216.8M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | 100K | -100K | 100K |
| Total liabilities | 7.5B | 5.9B | 6.2B | 6.5B |
| Current liabilities | 6.2B | 5.1B | 5.4B | 5.7B |
| Accounts payable | 1.2B | 927M | 1.1B | 1.3B |
| Accrued expenses | — | — | — | — |
| Short term debt | 159.4M | 113.8M | 114.7M | 111.7M |
| Deferred revenue | — | — | — | — |
| Tax payable | 257.4M | 238.2M | 215.1M | 253.5M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | -100K | 200K |
| Non current liabilities | 1.3B | 854.8M | 820.1M | 868.9M |
| Long term provisions | 218.0M | 196.9M | 177.4M | 152.3M |
| Long term debt | 821.4M | 438.7M | 417.9M | 435.4M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 102.4M | 86.3M | 84.8M | 86.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 351.8K | 100K | 100K | — |
| Shareholders equity | ||||
| Common stock | 77.6M | 66.2M | 66.2M | 66.2M |
| Retained earnings | 2.9B | 2.6B | 2.4B | 2.5B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 3.4B | 2.8B | 2.9B | 3.2B |
| Additional paid in capital | 117.6M | 100.3M | 100.3M | 100.3M |
| Treasury stock | — | 230.2M | 236.6M | — |
| Minority interest | 30.8M | 33.9M | 29.9M | 25M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.